Live Demo  ·  Marcus Webb  ·  MC# 1124873  ·  DOT# 2847591  ·  March 2025  ·  Read-Only
Gross Revenue
$34,820
19 loads dispatched
↑ +$3,140 vs Feb
Net Profit
$14,660
After all operating costs
↑ +$920 vs Feb
Cost Per Mile
$1.42
10,310 miles total
↓ –$0.04 vs Feb
Avg Rate Per Mile
$3.38
Gross RPM
↑ +$0.09 vs Feb
Short Pays Caught
$780
2 loads flagged
Tax Reserve Held
$5,570
25% of net — Q1
Load History — March 2025
19 loads · Southeast lanes · All loads
Month Closed
#DateOrigin → DestBrokerCommodity MilesAgreedReceivedNetStatus
001Mar 1Atlanta, GA → Charlotte, NCEcho GlobalAuto Parts420$1,470$1,470$612Paid
002Mar 2Charlotte, NC → Nashville, TNCoyoteElectronics410$1,558$1,558$666Paid
003Mar 4Nashville, TN → Memphis, TNTQLDry Goods212$848$848$247Paid
004Mar 5Memphis, TN → Birmingham, ALTransfixSteel Coil240$960$960$299Paid
005Mar 7Birmingham, AL → Atlanta, GACH RobinsonFood Grade150$675$675$168Paid
006Mar 8Atlanta, GA → Jacksonville, FLUber FreightBeverages354$1,770$1,450$477Short Pay
007Mar 10Jacksonville, FL → Savannah, GAEcho GlobalRetail140$560$560$119Paid
008Mar 11Savannah, GA → Atlanta, GAConvoyBuilding Materials250$1,125$1,125$391Paid
009Mar 13Atlanta, GA → Knoxville, TNTQLAutomotive180$720$720$214Paid
010Mar 14Knoxville, TN → Louisville, KYLoadsmithMachinery280$1,400$1,400$554Paid
011Mar 16Louisville, KY → Memphis, TNCoyoteFood Grade380$1,824$1,824$773Paid
012Mar 17Memphis, TN → Jackson, MSXPO LogisticsConsumer Goods210$840$840$253Paid
013Mar 19Jackson, MS → New Orleans, LAArriveChemical190$950$950$313Paid
014Mar 20New Orleans, LA → Mobile, ALCH RobinsonRetail148$592$132–$79Critical
015Mar 22Mobile, AL → Birmingham, ALTransfixSteel165$825$825$267Paid
016Mar 24Birmingham, AL → Atlanta, GAEcho GlobalAuto Parts152$684$684$198Paid
017Mar 25Atlanta, GA → Columbia, SCLoadsmithTextiles218$1,090$1,090$370Paid
018Mar 27Columbia, SC → Greenville, SCTQLPaper Products98$392$392$64Paid
019Mar 29Greenville, SC → Atlanta, GACoyoteElectronics163$733$733$223Paid
Cost Breakdown
⛽ Fuel$8,14041%
💳 Truck Payment$3,40017%
🛡️ Insurance$2,21011%
🔧 Maintenance$1,8409%
🤝 Factoring$1,3927%
📦 Other$2,57813%
Total Costs$19,560100%
Revenue by Lane
Lane RegionLoadsRevenueAvg RPM
GA / SC / NC6$10,984$3.41
TN / KY5$9,342$3.52
AL / MS / LA5$8,206$3.18
FL / GA3$6,288$3.44
Profile Auto-Loaded

Marcus Webb's CPM, fuel price, truck costs, and insurance are pre-filled. Enter a rate and miles — the math is instant. No guessing.

Sample Load — Atlanta → Charlotte
$1,890 rate · 420 miles · CH Robinson
✓ Take It
+$712
$1.70/mi profit  ·  45% margin  ·  Rate clears break-even by $2.46/mi
Gross Rate$1,890.00
Miles420
Rate Per Mile$4.50/mi
Cost Per Mile$1.42/mi
Fuel (420mi)–$350.40
Operating Costs–$596.40
Factoring (3%)–$56.70
Fuel Surcharge+$63.00
✗ Dead Freight
–$88
JAX run  ·  $780 offer  ·  354 miles  ·  $2.20/mi rate  ·  You need $3.12/mi minimum

Shield calculates your personal break-even RPM on every load. No losing money without knowing it first.

Cost Per Mile — March Profile
$1.42
Cost Per Mile
Diesel · T680 · 6.2 MPG avg
Break-Even RPM
$2.04
Minimum Rate Per Mile
Below this = losing money
Short Pay Total
$780
Across 2 loads
Loads Audited
19
All March loads
Clean Pays
17
89.5% clean rate
Recovered
$320
Via dispute letter
🚨
Short Pay — Load #006
–$320
Uber Freight shorted Marcus $320 on the Atlanta → Jacksonville run. Rate confirmation shows $1,770 agreed. Remittance received: $1,450. Discrepancy detected at settlement match. No detention or layover pay included despite 3hr wait at receiver.
Mar 8, 2025 Load #006 Uber Freight 354 mi ⚠ Detention Unpaid
🔴
Critical — Load #014 · Near-Zero Remittance
–$460
CH Robinson paid $132 on a $592 agreed rate — Load #014, New Orleans → Mobile. $460 unaccounted. Possible double-charge on insurance or broker deduction error. Remittance stub does not itemize deductions. This was effectively a dead run — Marcus recovered $0 of this load's margin.
Mar 20, 2025 Load #014 CH Robinson 148 mi 🔴 Unexplained Deduction
Settlement Audit Log
Agreed vs received · All 19 loads
#LoadAgreedReceivedDeltaResult
001ATL → CLT (Echo)$1,470$1,470$0Clean
002CLT → BNA (Coyote)$1,558$1,558$0Clean
003–005Loop (3 loads)$2,483$2,483$0Clean
006ATL → JAX (Uber Freight)$1,770$1,450–$320Flagged
007–013Loop (7 loads)$14,731$14,731$0Clean
014MSY → MOB (CH Robinson)$592$132–$460Critical
015–019Loop (5 loads)$3,722$3,722$0Clean
Q1 Tax Reserve — Funded Progress
Reserve Held: $5,570 Target: $8,200 68% funded

Shield sets aside 25% of net profit on every load into a virtual reserve. Q1 estimated federal + SE tax = $8,200 based on current trajectory.

March Net Income
$14,660
After expenses
Q1 Net Income
$36,840
Jan–Mar 2025
Est. SE Tax
$5,208
15.3% on net
Est. Federal Tax
$3,012
After QBI deduction
Effective Rate Breakdown
15.3%
Self-Employment Tax
Social Security + Medicare on 92.35% of net
$5,208Q1 est.
8.2%
Federal Income Tax
After half SE deduction + QBI 20%
$3,012Q1 est.
Total
Q1 Tax Liability
Due April 15th quarterly estimate
$8,220Estimated
Per-Load Reserve — March
25% of net, every load
#Net ProfitReserve (25%)
001$612$153
002$666$166
003$247$62
004$299$75
005$168$42
006$477$119
· · · 13 more loads · · ·
March Total Reserve $3,665
💡
Per-Diem Deduction Opportunity

Marcus logged 28 days away from home base in Q1. At the standard trucker per diem of $69/day, that's a potential $1,932 deduction. Shield tracks this automatically once home base is confirmed. Always consult your tax professional.

Total Docs
12
Current
11
Expiring Soon
1
< 60 days
Expired
0
🏛️
Authority & Compliance
3 docs
📋
Operating Authority — MC# 1124873
Active
🔢
DOT Number — 2847591 · Biennial update Jan 2026
Current
📝
UCR Registration — 2025 · Expires Dec 31
Current
🛡️
Insurance
3 docs · 1 expiring
🚛
Primary Liability — $1M · Great West Casualty · Renews Jun 15
60 Days
📦
Cargo Insurance — $100K · National Indemnity · Renews Jun 15
Current
💊
Occupational Accident — $1M · Renews Aug 1
Current
🚚
Vehicle — 2019 Kenworth T680
3 docs
📄
Title / Lien Documentation · Daimler Truck Financial
On File
🔧
Annual Inspection — FMCSA · Passed Mar 3, 2025
Valid
🪪
IRP Cab Card — Multi-State Plate · Expires Mar 31, 2026
Current
💰
Financial Records
3 docs
📊
Schedule C — 2024 Federal Return · Filed Apr 12, 2024
Filed
🏦
IFTA License + Q4 2024 Return · Filed Jan 31, 2025
Current
📑
2290 Heavy Use Tax — FY2024 · Paid Jul 2024 · Renews Jul 2025
Current